Name: Pee cee sarl cky
Uploaded: 2022-12-06
Duration: 12 min 24 s
Description: Pee cee sarl cky. extreme close up of line chart graphic.

[Audio] Pee cee sarl cky. extreme close up of line chart graphic. 

Scene 1

extreme close up of line chart graphic. welcome?. 

Scene 2

[Audio] So let we Discuss about Sales Revenue mentioned in both local currency guinea francs and converted in dollars Sales Guinea francs 79,554,166,000/- same amount converted in $ 8,839,351.78 reduction of Transport for sales guinea francs ( 133,374,000.) same amount converted in $( 14,819.33)
reduction of
Dumping expences Guinea franc ( 116,148,000) same amount converted in $( 12,905.33)
reduction of Discount allowed Guinea francs ( 130,640,353) same amount converted in $( 14,515.59)
so Total Sales Revenue generated
in Guinea francs seventy nine billion one hundread and seventy four millions three thousand six fourty seven francs guinea same amount converted in dollars 8,797,111.52. 

Scene 3

Sales Revenue       Sales a/c  GNF              79,554,166,000.00   $      8,839,351.78    Transport for sales  GNF                  (133,374,000.00)  $          (14,819.33)   Dumping expences  GNF                  (116,148,000.00)  $          (12,905.33)   Discount allowed  GNF                  (130,640,353.00)  $          (14,515.59)   Total Sales Revenue  [J]  GNF              79,174,003,647.00   $      8,797,111.52  100%

[Audio] Cost of Sales OPENING STOCK GNF 1,855,239,310.05 same amount converted in $ 206,137.70 Addition PURCHASE Accounts GNF 84,963,547,279.20 same amount converted in $ 9,440,394.14
LESS CLOSING BAL GNF ( 8,209,222,142.43) same amount converted in $( 912,135.79) Total Cost of Sales [K] GNF 78,609,564,446.82 same amount converted in $ 8,734,396.05 99.29%= Gross Profit [L] = [ J - K] GNF 564,439,200.18 same amount converted in $ 62,715.47 0.71%=. 

Scene 4

Cost of Sales       OPENING STOCK   GNF                1,855,239,310.05   $          206,137.70    ADD PURCHASE ACCOUTS  GNF              84,963,547,279.20   $      9,440,394.14    LESS CLOSING BAL  GNF               (8,209,222,142.43)  $        (912,135.79)      GNF                                             -        Total Cost of Sales  [K]  GNF              78,609,564,446.82   $      8,734,396.05  99.29%= Gross Profit [L] = [J - K]  GNF                    564,439,200.18   $            62,715.47  0.71%=

[Audio] Indirect incomes Cash in surplus GNF 8,346,741.00 same amount converted in $ 927.42 claims from shipping lines GNF 35,244,997.00 same amount converted in $ 3,916.11 forex loss and gain for current year GNF 597,596,692.50 same amount converted in $ 66,399.63
miscellaneous incomes GNF 170,376,664.00 same amount converted in $ 18,930.74
indirect incomes GNF 811,565,094.50 same amount converted in $ 90,173.90. 

Scene 5

Indirect incomes       Cash in surplus  GNF                        8,346,741.00   $                  927.42    claims from shipping lines  GNF                      35,244,997.00   $              3,916.11    forex loss and gain for current year  GNF                    597,596,692.50   $            66,399.63    miscellaneous incomes  GNF                    170,376,664.00   $            18,930.74    indirect incomes  GNF                    811,565,094.50   $            90,173.90

[Audio] Expat Indian staff Expat Staff - Salary GNF 807,138,500.00 same amount converted in $ 89,682.06 Immigration Expences for Indian Staff GNF 4,500,000.00 same amount converted in $ 500.00 Indian Staff Allowances GNF 16,675,000.00 same amount converted in $ 1,852.78 Indian - Staff Welfare GNF 16,040,000.00 same amount converted in $ 1,782.22 Indian Transport GNF 37,718,500.00 same amount converted in $ 4,190.94 Mobile Recharge GNF 11,299,300 .00 same amount converted in $ 1,255.48 Sales Man Expences GNF 14,383,000.00 same amount converted in $ 1,598.11 Visa for Indain Staff GNF 68,188,000.00 same amount converted in $ 7,576.44 Mess expences GNF 81,794,000.00 same amount converted in $ 9,088.22 mediacl expences GNF 3,062,000.00 same amount converted in $ 340.22 Total expat staff expences[N] GNF 1,060,798,300.00 same amount converted in $ 117,866.48. 

Scene 6

Expat Indian staff       Expat Staff - Salary  GNF                    807,138,500.00   $            89,682.06    Immigration Expences for Indian Staff  GNF                        4,500,000.00   $                  500.00    Indian Staff Allowances  GNF                      16,675,000.00   $              1,852.78    Indian - Staff Welfare  GNF                      16,040,000.00   $              1,782.22    Indian Transport  GNF                      37,718,500.00   $              4,190.94    Mobile Recharge  GNF                      11,299,300.00   $              1,255.48    Sales Man Expences  GNF                      14,383,000.00   $              1,598.11    Visa for Indain Staff  GNF                      68,188,000.00   $              7,576.44    Mess expences  GNF                      81,794,000.00   $              9,088.22    mediacl expences  GNF                        3,062,000.00   $                  340.22    Total expat staff expences[N]  GNF                1,060,798,300.00   $          117,866.48   $                          -

[Audio] General and Administrative All Kharchies GNF 454,602,000.00 same amount converted in $ 50,511.33 Electricity Expenses GNF 266,927,572.00 same amount converted in $ 29,658.62 Fuel Expenses GNF 235,475,000.00 same amount converted in $ 26,163.89 Guest Expences GNF 83,150,000.00 same amount converted in $ 9,238.89 Stationery Expences GNF11, 584, 000.00 same amount converted in $ 1,287.11 Rents GNF 400,310,000.00 same amount converted in $ 44,478.89 Repairs & Maintainaces on Vehicles GNF 229,988,000 same amount converted in $ 25,554.22 Security Expences GNF 97,800,000.00 same amount converted in $ 10,866.67 Bank transfer Charges GNF 41,981,213.70 same amount converted in $ 4,664.58 Claims From Issurances for Rice GNF 50,000,000.00 same amount converted in $ 5,555.56 Construction Works Old GNF 404,336,000.00 same amount converted in $ 44,926.22 DD Charges for Declaration in Doune GNF 23,902,538.00 same amount converted in $ 2,655.84 Internet Wifi Expences GNF 32,930,000.00 same amount converted in $ 3,658.89 Local Expences for Labe Shop GNF 6,279,000.00 same amount converted in $ 697.67 Local Expenses for House GNF 513,000.00 same amount converted in $ 57.00 Local Expenses for Office GNF 6,044,000.00 same amount converted in $ 671.56 Madina New Shop + Office Expences ( mr. sulaiman) GNF 21,926,000.00 same amount converted in $ 2,436.22 Office Expences GNF 1,380,000.00 same amount converted in $ 153.33 Orange Money Expences GNF 4,733,000.00 same amount converted in $ 525.89 Product Advertising Expenses GNF 7,270,000.00 same amount converted in $ 807.78
local staff expences GNF 631,954,220.00 same amount converted in $ 70,217.14
Total General and Administrative Expenses [ O] GNF 3,013,085,543.70 same amount converted in $ 334,787.28. 

Scene 7

General and Administrative     All  Kharchies  GNF                    454,602,000.00   $            50,511.33    Electricity Exp  GNF                    266,927,572.00   $            29,658.62    Fuel Expenses  GNF                    235,475,000.00   $            26,163.89    Guest  Expences  GNF                      83,150,000.00   $              9,238.89    Stationery Exp  GNF                      11,584,000.00   $              1,287.11    Rents  GNF                    400,310,000.00   $            44,478.89    Repairs & Maintainaces on Vechiles  GNF                    229,988,000.00   $            25,554.22    Security Expences  GNF                      97,800,000.00   $            10,866.67    Bank Charges  GNF                      41,981,213.70   $              4,664.58    Claims From Issurances for Rice  GNF                      50,000,000.00   $              5,555.56    Construction Works Old  GNF                    404,336,000.00   $            44,926.22    DD Charges for Declaration in Doune  GNF                      23,902,538.00   $              2,655.84    Internet Wifi Expences  GNF                      32,930,000.00   $              3,658.89    Local Expences for Labe Shop  GNF                        6,279,000.00   $                  697.67    Local Expenses for House  GNF                            513,000.00   $                    57.00    Local Expenses for  Office  GNF                        6,044,000.00   $                  671.56    Madina New Shop + Office Exp  GNF                      21,926,000.00   $              2,436.22    Office Expences  GNF                        1,380,000.00   $                  153.33    Orange Money Expences  GNF                        4,733,000.00   $                  525.89    Product Advertising Expenses  GNF                        7,270,000.00   $                  807.78    local staff expences  GNF                    631,954,220.00   $            70,217.14    Total General and Administrative Expenses  [O]  GNF                3,013,085,543.70   $          334,787.28

[Audio] "Total Operating Expenses [P] = [M + N + O]" GNF 4,073,883,843.70 same amount converted in $ 452,653.76 "Income from Operations [Q] = [L - P]" GNF ( 2,697,879,549.02) same amount converted in$( 299,764.39). 

Scene 8

Total Operating Expenses   [P] = [M + N + O]  GNF                4,073,883,843.70   $          452,653.76      Income from Operations   [Q] = [L - P]  GNF               (2,697,879,549.02)  $        (299,764.39)

[Audio] Taxes Gst Expenses-Statutory GNF 632,104,456.00 same amount converted in $ 70,233.83 Pacific Fiduciaire GNF 71,550,000.00 same amount converted in $ 7,950.00 Property Tax GNF 10,000,000.00 same amount converted in $ 1,111.11 Total Taxes [S] GNF 713,654,456.00 same amount converted in $ 79,294.94. 

Scene 9

Taxes       Gst Expenses-Statutory  GNF                    632,104,456.00   $            70,233.83    Pacific Fiduciaire  GNF                      71,550,000.00   $              7,950.00    Property Tax  GNF                      10,000,000.00   $              1,111.11                    Total Taxes  [S]  GNF                    713,654,456.00   $            79,294.94   $                          -

[Audio] Gross Profit + Indirect Incomes= $ 152,889.37 (A)
Total Expenses Occurred = $ 452,653.76 (B)
So (A miniuse B) =C (152,889.37 $ - $ 452,653.76)
=(C )Net PROFIT/ LOSS $( 379,059.33) STATUS of report (LOSS). 

Scene 10

Gross Profit +  Indirect  Incomes= $  152,889.37  (A)

So (A-B) =C  (152,889.37 $ - $452,653.76)

=(C )Net PROFIT/LOSS  $(379,059.33)     STATUS (LOSS)

Total expenditures occur= $  452,653.76  (b)

[Audio] . extreme close up of line chart graphic. 

Scene 11

Pee cee sarl cky 

Scene 0

avatar

mentioned in both local currency guinea francs and converted in dollars

Sales Guinea francs 79,554,166,000/- same amount converted in $8,839,351.78

Transport for sales guinea francs (133,374,000.) same amount converted in $(14,819.33)

Dumping expences Guinea franc (116,148,000) same amount converted in $(12,905.33)

Discount allowed Guinea francs (130,640,353) same amount converted in  $(14,515.59)

in Guinea francs seventy nine billion one hundread and seventy four millions  three thousand six fourty seven francs guinea same amount converted in dollars 8,797,111.52

OPENING STOCK 	 GNF 1,855,239,310.05 same amount converted in $206,137.70

Addition PURCHASE Accounts GNF 84,963,547,279.20 same amount converted in 	 $9,440,394.14

LESS CLOSING BAL	 GNF (8,209,222,142.43) same amount converted in 	 $(912,135.79)

Total Cost of Sales  [K]	 GNF 78,609,564,446.82  same amount converted in  $8,734,396.05	99.29%=

Gross Profit [L] = [J - K]	 GNF 564,439,200.18   same amount converted in  	 $62,715.47 	0.71%=

Cash in surplus	 GNF 8,346,741.00 same amount converted in 	 $927.42

claims from shipping lines	 GNF 35,244,997.00 same amount converted in  	 $3,916.11

forex loss and gain for current year	 GNF 597,596,692.50 same amount converted in  	 $66,399.63

miscellaneous incomes	 GNF 170,376,664.00 same amount converted in  	 $18,930.74

indirect incomes	 GNF 811,565,094.50 same amount converted in 	 $90,173.90

Expat Staff - Salary	 GNF 807,138,500.00  same amount converted in 	 $89,682.06

Immigration Expences for Indian Staff 	 GNF 4,500,000.00 same amount converted in 	 $500.00

Indian Staff Allowances	 GNF 16,675,000.00  same amount converted in 	 $1,852.78

Indian - Staff Welfare	 GNF 16,040,000.00 same amount converted in 	 $1,782.22

Indian Transport	 GNF 37,718,500.00 same amount converted in 	 $4,190.94

Mobile Recharge	 GNF 11,299,300 .00 same amount converted in 	 $1,255.48

Sales Man Expences	 GNF 14,383,000.00 same amount converted in 	 $1,598.11

Visa for Indain Staff	 GNF 68,188,000.00 same amount converted in 	 $7,576.44

Mess expences	 GNF 81,794,000.00 same amount converted in 	 $9,088.22

mediacl expences	 GNF 3,062,000.00 same amount converted in 	 $340.22

Total expat staff expences[N]	 GNF 1,060,798,300.00 same amount converted in  	 $117,866.48

All Kharchies	 GNF 454,602,000.00 same amount converted in 	 $50,511.33

Electricity Expenses	 GNF 266,927,572.00 same amount converted in 	 $29,658.62

Fuel Expenses	 GNF 235,475,000.00 same amount converted in 	 $26,163.89

Guest  Expences	 GNF 83,150,000.00 same amount converted in 	 $9,238.89

Stationery Expences	 GNF11,584,000.00  same amount converted in 	 $1,287.11

Rents	 GNF 400,310,000.00 same amount converted in 	 $44,478.89

Repairs & Maintainaces on Vehicles	 GNF 229,988,000 same amount converted in 	 $25,554.22

Security Expences	 GNF 97,800,000.00 same amount converted in 	 $10,866.67

Bank transfer Charges	 GNF 41,981,213.70 same amount converted in 	 $4,664.58

Claims From Issurances for Rice	 GNF 50,000,000.00 same amount converted in 	 $5,555.56

Construction Works Old	 GNF 404,336,000.00 same amount converted in  	 $44,926.22

DD Charges for Declaration in Doune	 GNF 23,902,538.00 same amount converted in 	 $2,655.84

Internet Wifi Expences	 GNF 32,930,000.00 same amount converted in  	 $3,658.89

Local Expences for Labe Shop	 GNF 6,279,000.00 same amount converted in 	 $697.67

Local Expenses for House	 GNF 513,000.00 same amount converted in 	 $57.00

Local Expenses for  Office	 GNF 6,044,000.00 same amount converted in  	 $671.56

Madina New Shop + Office Expences (mr.sulaiman)	 GNF 21,926,000.00 same amount converted in  	 $2,436.22

Office Expences	 GNF 1,380,000.00 same amount converted in 	 $153.33

Orange Money Expences	 GNF 4,733,000.00 same amount converted in 	 $525.89

Product Advertising Expenses	 GNF 7,270,000.00 same amount converted in 	 $807.78

local staff expences	 GNF 631,954,220.00 same amount converted in  	 $70,217.14

Total General and Administrative Expenses  [O]	 GNF 3,013,085,543.70  same amount converted in 	 $334,787.28

"Total Operating Expenses  [P] = [M + N + O]"	 GNF 4,073,883,843.70 same amount converted in $452,653.76

"Income from Operations  [Q] = [L - P]"	 GNF (2,697,879,549.02) same amount converted in$(299,764.39)

Gst Expenses-Statutory	 GNF 632,104,456.00 same amount converted in $70,233.83

Pacific Fiduciaire	 GNF 71,550,000.00 same amount converted in $7,950.00

Property Tax	 GNF 10,000,000.00 same amount converted in  $1,111.11

Total Taxes  [S]	 GNF 713,654,456.00 same amount converted in  $79,294.94

So (A miniuse B) =C  (152,889.37 $ - $452,653.76)